Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

16-1429 Hopue Rd, Kurtistown, HI 96760 — $265,000 · ~0.8% rule | OnePercent

16-1429 Hopue Rd, Kurtistown, HI 96760

$265,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Kurtistown 96760·16-1429 Hopue Rd, Kurtistown, HI 96760

Confirmed 2 days ago

16-1429 Hopue Rd, Kurtistown, HI 96760

Kurtistown · SINGLE_FAMILY·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$2,073/mo

p10–p90 confidence band

HUD Fair Market Rent · 96760 · $1,420/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Hawaii

Flood risk indexVery High FEMA NRI

Median household income$103,286

Median area rent$1,544/mo

Median home value$368,700

the verdict

0.78%vs 1.0% target

Modeled rent: $2,073/morent estimate
Property tax: —listing
Insurance: $1,223/yrstate avg
HOA: $10/molisting

Cap rate: 5.6%
Cash flow: $109/mo
Cash-on-cash: -2.1%

financing: 20% down · — (FRED, live) · 30yr

$265,000

0.78% · rent $2,073

Intrinsic value · income approach

$275,883

4% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro