2000 Paiute Ln, Susanville, CA 96130

2 bd · 2 ba · 840 sqft · built 1986 · Susanville · MOBILE·source listing ↗

$26,000

rent, three ways

OnePercent model (vv1)$2,149/mo

p10–p90 confidence band

HUD Fair Market Rent · 96130 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lassen

Flood risk indexRelatively High FEMA NRI

Median household income$72,465

Median area rent$960/mo

Median home value$256,000

the verdict

8.27%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$26,000

8.27% · rent $2,149

Intrinsic value · income approach

$265,928

90% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.