Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

70 Madrone Ave, Hayfork, CA 96041 — $75,000 · ~2.7% rule | OnePercent

70 Madrone Ave, Hayfork, CA 96041

$75,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hayfork 96041·70 Madrone Ave, Hayfork, CA 96041

Last confirmed 3 days ago

70 Madrone Ave, Hayfork, CA 96041

1,512 sqft · Hayfork · SINGLE_FAMILY·source listing ↗

$75,000

rent, three ways

OnePercent model (vv1)$2,006/mo

p10–p90 confidence band

HUD Fair Market Rent · 96041 ·

$740/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Trinity

Flood risk indexVery High FEMA NRI

Median household income—

Median area rent$840/mo

Median home value$283,600

the verdict

2.67%vs 1.0% target

Modeled rent: $2,006/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 21.9%
Cash flow: +$990/mo
Cash-on-cash: 68.9%

financing: 20% down · — (FRED, live) · 30yr

$75,000

2.67% · rent $2,006

Intrinsic value · income approach

$197,632

62% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro