Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6110 Beverly Way, Dunsmuir, CA 96025 — $279,000 · 5bd · ~0.8% rule | OnePercent

6110 Beverly Way, Dunsmuir, CA 96025

$279,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Dunsmuir 96025·6110 Beverly Way, Dunsmuir, CA 96025

Last confirmed 3 days ago

6110 Beverly Way, Dunsmuir, CA 96025

5 bd · 3 ba · 1,146 sqft · Dunsmuir · SINGLE_FAMILY·source listing ↗

$279,000

rent, three ways

OnePercent model (vv1)$2,332/mo

p10–p90 confidence band

HUD Fair Market Rent · 96025 · 5BR—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Siskiyou

Flood risk indexVery High FEMA NRI

Median household income$46,036

Median area rent$1,056/mo

Median home value$282,900

the verdict

0.84%vs 1.0% target

Modeled rent: $2,332/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: —listing

Cap rate: 6.1%
Cash flow: +$6/mo
Cash-on-cash: 0.1%

financing: 20% down · — (FRED, live) · 30yr

$279,000

0.84% · rent $2,332

Intrinsic value · income approach

$279,000

0% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro