Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

5775 Park Cir, Ione, CA 95640 — $200,000 · 4bd · ~1.2% rule | OnePercent

5775 Park Cir, Ione, CA 95640

$200,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Ione 95640·5775 Park Cir, Ione, CA 95640

Last confirmed 4 days ago

5775 Park Cir, Ione, CA 95640

4 bd · 2 ba · 1,541 sqft · Ione · MOBILE·source listing ↗

$200,000

rent, three ways

OnePercent model (vv1)$2,319/mo

p10–p90 confidence band

HUD Fair Market Rent · 95640 · 4BR$2,810/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Amador

Flood risk indexVery High FEMA NRI

Median household income$97,000

Median area rent$1,350/mo

Median home value$450,500

the verdict

1.16%vs 1.2% target

Modeled rent: $2,319/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: $240/molisting

Cap rate: 8.9%
Cash flow: +$474/mo
Cash-on-cash: 12.4%

financing: 20% down · — (FRED, live) · 30yr

$200,000

1.16% · rent $2,319

Intrinsic value · income approach

$438,722

54% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro