Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

32 Turnstone Ct, Wallace, CA 95254 — $540,000 · 3bd · ~0.5% rule | OnePercent

32 Turnstone Ct, Wallace, CA 95254

$540,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Wallace 95254·32 Turnstone Ct, Wallace, CA 95254

Last confirmed 4 days ago

32 Turnstone Ct, Wallace, CA 95254

3 bd · 2.5 ba · 2,052 sqft · built 2002 · Wallace · SINGLE_FAMILY·source listing ↗

$540,000

rent, three ways

OnePercent model (vv1)$2,815/mo

p10–p90 confidence band

HUD Fair Market Rent · 95254 · 3BR$2,340/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Calaveras

Flood risk index— FEMA NRI

Median household income—

Median area rent—

Median home value$466,000

the verdict

0.52%vs 1.0% target

Modeled rent: $2,815/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 3.4%
Cash flow: $1,203/mo
Cash-on-cash: -11.6%

financing: 20% down · — (FRED, live) · 30yr

$540,000

0.52% · rent $2,815

Intrinsic value · income approach

$595,182

9% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro