Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

27915 Pueblo Spgs, Hayward, CA 94545 — $399,999 · 3bd · ~0.9% rule | OnePercent

27915 Pueblo Spgs, Hayward, CA 94545

$399,999

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Hayward 94545·27915 Pueblo Spgs, Hayward, CA 94545

Last confirmed 5 days ago

27915 Pueblo Spgs, Hayward, CA 94545

3 bd · 3 ba · 1,440 sqft · Hayward · MOBILE·source listing ↗

$399,999

rent, three ways

OnePercent model (vv1)$3,775/mo

p10–p90 confidence band

HUD Fair Market Rent · 94545 · 3BR$3,910/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Alameda

Flood risk indexVery High FEMA NRI

Median household income$114,356

Median area rent$2,442/mo

Median home value$879,400

the verdict

0.94%vs 1.2% target

Modeled rent: $3,775/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: Nonelisting

Cap rate: 7.2%
Cash flow: +$384/mo
Cash-on-cash: 5.0%

financing: 20% down · — (FRED, live) · 30yr

$399,999

0.94% · rent $3,775

Intrinsic value · income approach

$975,416

59% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro