120 Sir Damas Dr, Riverside, CA 92507

4 bd · 2 ba · built 1968 · Riverside · MOBILE·source listing ↗

$120,000

rent, three ways

OnePercent model (vv1)$3,719/mo

p10–p90 confidence band

HUD Fair Market Rent · 92507 · 4BR$4,020/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Riverside

Flood risk indexVery High FEMA NRI

Median household income$75,303

Median area rent$1,895/mo

Median home value$536,900

the verdict

3.10%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$120,000

3.10% · rent $3,719

Intrinsic value · income approach

$708,800

83% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.