product

markets

method

23821 Inspiration Rd, Crestline, CA 92325 — $200,000 · 1bd · ~0.9% rule | OnePercent

23821 Inspiration Rd, Crestline, CA 92325

$200,000

Home·Crestline 92325·23821 Inspiration Rd, Crestline, CA 92325

Last confirmed 4 days ago

23821 Inspiration Rd, Crestline, CA 92325

1 bd · 608 sqft · built 1922 · Crestline · SINGLE_FAMILY·source listing ↗

$200,000

rent, three ways

OnePercent model (vv1)$1,734/mo

p10–p90 confidence band

HUD Fair Market Rent · 92325 · 1BR

$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

San Bernardino

Flood risk indexVery High FEMA NRI

Median household income$70,563

Median area rent$1,568/mo

Median home value$386,700

the verdict

0.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$200,000

0.87% · rent $1,734

Intrinsic value · income approach

$276,767

28% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.