305 N E St, Imperial, CA 92251

2 bd · 1 ba · built 1956 · Imperial · SINGLE_FAMILY·source listing ↗

$170,000

rent, three ways

OnePercent model (vv1)$1,627/mo

p10–p90 confidence band

HUD Fair Market Rent · 92251 · 2BR$1,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Imperial

Flood risk indexVery High FEMA NRI

Median household income$90,709

Median area rent$1,242/mo

Median home value$368,700

the verdict

0.96%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$170,000

0.96% · rent $1,627

Intrinsic value · income approach

$275,902

38% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.