170 W Bonita St, Calipatria, CA 92233

378 sqft · built 1963 · Calipatria · SINGLE_FAMILY·source listing ↗

$89,000

$99,000 first listed

seller intel

Price cut

−10.1%

from $99,000

Motivation score

50/100

OnePercent model (vv1)$1,555/mo

p10–p90 confidence band

HUD Fair Market Rent · 92233 · $850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Imperial

Flood risk indexRelatively High FEMA NRI

Median household income$53,778

Median area rent$929/mo

Median home value$203,400

the verdict

1.75%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$89,000

1.75% · rent $1,555

Intrinsic value · income approach

$181,171

51% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.