10505 Frontier Trl, Beaumont, CA 92223

3 bd · 2 ba · 1,764 sqft · built 1977 · Beaumont · MOBILE·source listing ↗

$229,000

rent, three ways

OnePercent model (vv1)$2,357/mo

p10–p90 confidence band

HUD Fair Market Rent · 92223 · 3BR

$2,780/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Riverside

Flood risk indexVery High FEMA NRI

Median household income$102,761

Median area rent$1,692/mo

Median home value$494,600

the verdict

1.03%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$229,000

1.03% · rent $2,357

Intrinsic value · income approach

$423,972

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.