Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

81620 Avenue 49, Indio, CA 92201 — $70,000 · ~2.4% rule | OnePercent

81620 Avenue 49, Indio, CA 92201

$70,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Indio 92201·81620 Avenue 49, Indio, CA 92201

Confirmed 2 days ago

81620 Avenue 49, Indio, CA 92201

Indio · MOBILE·source listing ↗

$70,000

rent, three ways

OnePercent model (vv1)$1,648/mo

p10–p90 confidence band

HUD Fair Market Rent · 92201 · $1,600/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Riverside

Flood risk indexVery High FEMA NRI

Median household income$66,758

Median area rent$1,401/mo

Median home value$402,800

the verdict

2.35%vs 1.2% target

Modeled rent: $1,648/morent estimate
Property tax: —listing
Insurance: $1,456/yrstate avg
HOA: $383/molisting

Cap rate: 18.8%
Cash flow: +$745/mo
Cash-on-cash: 55.5%

financing: 20% down · — (FRED, live) · 30yr

$70,000

2.35% · rent $1,648

Intrinsic value · income approach

$253,445

72% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro