1319 E Colon St, Wilmington, CA 90744

4 bd · 2 ba · 1,628 sqft · built 1965 · Wilmington · MULTI_FAMILY·source listing ↗

$624,900

rent, three ways

OnePercent model (vv1)$3,997/mo

p10–p90 confidence band

HUD Fair Market Rent · 90744 · 4BR$3,060/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexRelatively High FEMA NRI

Median household income$60,847

Median area rent$1,479/mo

Median home value$631,500

the verdict

0.64%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$624,900

0.64% · rent $3,997

Intrinsic value · income approach

$854,395

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.