22961 Nadine Cir, Torrance, CA 90505

2 bd · 2 ba · 1,117 sqft · built 1963 · Torrance · CONDOS·source listing ↗

$467,750

rent, three ways

OnePercent model (vv1)$3,112/mo

p10–p90 confidence band

HUD Fair Market Rent · 90505 · 2BR$3,110/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexVery High FEMA NRI

Median household income$115,593

Median area rent$2,387/mo

Median home value$1,204,300

the verdict

0.67%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$467,750

0.67% · rent $3,112

Intrinsic value · income approach

$834,015

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.