product

markets

method

4791 Huntington Dr, Los Angeles, CA 90032 — $495,000 · 3bd · ~0.7% rule | OnePercent

4791 Huntington Dr, Los Angeles, CA 90032

$495,000

Home·Los Angeles 90032·4791 Huntington Dr, Los Angeles, CA 90032

Confirmed 2 days ago

4791 Huntington Dr, Los Angeles, CA 90032

3 bd · 2 ba · 1,354 sqft · built 1942 · Los Angeles · MULTI_FAMILY·source listing ↗

$495,000

rent, three ways

OnePercent model (vv1)$3,678/mo

p10–p90 confidence band

HUD Fair Market Rent · 90032 · 3BR

$2,650/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexVery High FEMA NRI

Median household income$82,292

Median area rent$1,588/mo

Median home value$827,500

the verdict

0.74%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$495,000

0.74% · rent $3,678

Intrinsic value · income approach

$960,376

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.