product

markets

method

817 N Harvard Blvd, Los Angeles, CA 90029 — $1,275,000 · 5bd · ~0.5% rule | OnePercent

817 N Harvard Blvd, Los Angeles, CA 90029

$1,275,000

Home·Los Angeles 90029·817 N Harvard Blvd, Los Angeles, CA 90029

Last confirmed 4 days ago

817 N Harvard Blvd, Los Angeles, CA 90029

5 bd · 4 ba · 3,400 sqft · built 1921 · Los Angeles · MULTI_FAMILY·source listing ↗

$1,275,000

rent, three ways

OnePercent model (vv1)$6,148/mo

p10–p90 confidence band

HUD Fair Market Rent · 90029 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Los Angeles

Flood risk indexVery High FEMA NRI

Median household income$60,440

Median area rent$1,675/mo

Median home value$1,124,400

the verdict

0.48%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$1,275,000

0.48% · rent $6,148

Intrinsic value · income approach

$1,975,421

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.