Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

37 Juniper Rd, Mayhill, NM 88339 — $230,000 · 4bd · ~1% rule | OnePercent

37 Juniper Rd, Mayhill, NM 88339

$230,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Mayhill 88339·37 Juniper Rd, Mayhill, NM 88339

Last confirmed 4 days ago

37 Juniper Rd, Mayhill, NM 88339

4 bd · 2 ba · 1,600 sqft · built 1999 · Mayhill · MOBILE·source listing ↗

$230,000

rent, three ways

OnePercent model (vv1)$2,206/mo

p10–p90 confidence band

HUD Fair Market Rent · 88339 · 4BR$1,640/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Otero

Flood risk indexVery High FEMA NRI

Median household income$57,375

Median area rent—

Median home value$234,500

the verdict

0.96%vs 1.2% target

Modeled rent: $2,206/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 7.1%
Cash flow: +$206/mo
Cash-on-cash: 4.7%

financing: 20% down · — (FRED, live) · 30yr

$230,000

0.96% · rent $2,206

Intrinsic value · income approach

$380,314

40% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro