Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

313 W Minnesota St, Jal, NM 88252 — $410,000 · 4bd · ~0.7% rule | OnePercent

313 W Minnesota St, Jal, NM 88252

$410,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Jal 88252·313 W Minnesota St, Jal, NM 88252

Last confirmed 4 days ago

313 W Minnesota St, Jal, NM 88252

4 bd · 3 ba · 2,471 sqft · built 2026 · Jal · MOBILE·source listing ↗

$410,000

rent, three ways

OnePercent model (vv1)$2,775/mo

p10–p90 confidence band

HUD Fair Market Rent · 88252 · 4BR$1,490/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Lea

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent$1,318/mo

Median home value$97,600

the verdict

0.68%vs 1.2% target

wide confidence band

Modeled rent: $2,775/morent estimate
Property tax: —listing
Insurance: $1,952/yrstate avg
HOA: Nonelisting

Cap rate: 4.8%
Cash flow: $446/mo
Cash-on-cash: -5.7%

financing: 20% down · — (FRED, live) · 30yr

$410,000

0.68% · rent $2,775

Intrinsic value · income approach

$232,785

76% above intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro