814 S Beech St, Jal, NM 88252

3 bd · 1 ba · 1,002 sqft · built 1965 · Jal · SINGLE_FAMILY·source listing ↗

$106,000

rent, three ways

OnePercent model (vv1)$1,821/mo

p10–p90 confidence band

HUD Fair Market Rent · 88252 · 3BR$1,340/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Lea

Flood risk indexRelatively Low FEMA NRI

Median household income—

Median area rent$1,318/mo

Median home value$97,600

the verdict

1.72%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$106,000

1.72% · rent $1,821

Intrinsic value · income approach

$152,721

31% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.