907 N Atkinson Ave, Roswell, NM 88201

2 bd · 2 ba · 784 sqft · built 1981 · Roswell · MOBILE·source listing ↗

$42,000

rent, three ways

OnePercent model (vv1)$1,739/mo

p10–p90 confidence band

HUD Fair Market Rent · 88201 · 2BR$1,180/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Chaves

Flood risk indexVery High FEMA NRI

Median household income$61,780

Median area rent$991/mo

Median home value$225,000

the verdict

4.14%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$42,000

4.14% · rent $1,739

Intrinsic value · income approach

$203,755

79% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.