product

markets

method

20 S Angel Fire Rd, Angel Fire, NM 87710 — $249,000 · 1bd · ~0.6% rule | OnePercent

20 S Angel Fire Rd, Angel Fire, NM 87710

$249,000

Home·Angel Fire 87710·20 S Angel Fire Rd, Angel Fire, NM 87710

Last confirmed 4 days ago

20 S Angel Fire Rd, Angel Fire, NM 87710

1 bd · 1.5 ba · 704 sqft · built 1980 · Angel Fire · CONDOS·source listing ↗

$249,000

rent, three ways

OnePercent model (vv1)$1,596/mo

p10–p90 confidence band

HUD Fair Market Rent · 87710 · 1BR$1,330/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Colfax

Flood risk indexVery High FEMA NRI

Median household income$83,125

Median area rent$1,148/mo

Median home value$569,200

the verdict

0.64%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$249,000

0.64% · rent $1,596

Intrinsic value · income approach

$366,291

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.