5181 W Wood Owl Dr, Tucson, AZ 85742

2 bd · 2 ba · 987 sqft · built 1986 · Tucson · SINGLE_FAMILY·source listing ↗

$249,000

rent, three ways

OnePercent model (vv1)$1,790/mo

p10–p90 confidence band

HUD Fair Market Rent · 85742 · 2BR

$1,980/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pima

Flood risk indexRelatively High FEMA NRI

Median household income$98,844

Median area rent$1,702/mo

Median home value$368,300

the verdict

0.72%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$249,000

0.72% · rent $1,790

Intrinsic value · income approach

$317,651

22% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.