product

markets

method

5750 N Camino Esplendora, Tucson, AZ 85718 — $209,000 · 2bd · ~0.7% rule | OnePercent

5750 N Camino Esplendora, Tucson, AZ 85718

$209,000

Home·Tucson 85718·5750 N Camino Esplendora, Tucson, AZ 85718

Last confirmed 4 days ago

5750 N Camino Esplendora, Tucson, AZ 85718

2 bd · 2 ba · 903 sqft · built 1983 · Tucson · CONDOS·source listing ↗

$209,000

rent, three ways

OnePercent model (vv1)$1,411/mo

p10–p90 confidence band

HUD Fair Market Rent · 85718 · 2BR$1,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pima

Flood risk indexRelatively High FEMA NRI

Median household income$114,892

Median area rent$1,289/mo

Median home value$712,400

the verdict

0.68%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$209,000

0.68% · rent $1,411

Intrinsic value · income approach

$371,294

44% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.