5000 E Grant Rd, Tucson, AZ 85712

3 bd · 2 ba · 1,152 sqft · built 2005 · Tucson · MOBILE·source listing ↗

$142,900

seller intel

Motivation score

5/100

OnePercent model (vv1)$1,632/mo

p10–p90 confidence band

HUD Fair Market Rent · 85712 · 3BR$1,770/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Pima

Flood risk indexRelatively High FEMA NRI

Median household income$50,625

Median area rent$1,016/mo

Median home value$268,600

the verdict

1.14%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$142,900

1.14% · rent $1,632

Intrinsic value · income approach

$322,852

56% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.