Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

4541 N Old Romero Rd, Tucson, AZ 85705 — $1,500 · 1bd · ~52% rule | OnePercent

4541 N Old Romero Rd, Tucson, AZ 85705

$1,500

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Tucson 85705·4541 N Old Romero Rd, Tucson, AZ 85705

Confirmed 2 days ago

4541 N Old Romero Rd, Tucson, AZ 85705

1 bd · 1 ba · Tucson · MOBILE·source listing ↗

$1,500

rent, three ways

OnePercent model (vv1)$780/mo

p10–p90 confidence band

HUD Fair Market Rent · 85705 · 1BR$920/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Pima

Flood risk indexVery High FEMA NRI

Median household income$37,194

Median area rent$973/mo

Median home value$122,700

the verdict

52.00%vs 1.2% target

Modeled rent: $780/morent estimate
Property tax: —listing
Insurance: $2,008/yrstate avg
HOA: Nonelisting

Cap rate: 399.3%
Cash flow: +$492/mo
Cash-on-cash: 1709.6%

financing: 20% down · — (FRED, live) · 30yr

$1,500

52.00% · rent $780

Intrinsic value · income approach

$124,857

99% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro