Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

7201 E 32nd St, Yuma, AZ 85365 — $45,000 · 2bd · ~2.6% rule | OnePercent

7201 E 32nd St, Yuma, AZ 85365

$45,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Yuma 85365·7201 E 32nd St, Yuma, AZ 85365

Last confirmed 3 days ago

7201 E 32nd St, Yuma, AZ 85365

2 bd · 393 sqft · built 1993 · Yuma · MOBILE·source listing ↗

$45,000

rent, three ways

OnePercent model (vv1)$1,172/mo

p10–p90 confidence band

HUD Fair Market Rent · 85365 · 2BR$1,670/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Yuma

Flood risk indexRelatively High FEMA NRI

Median household income$70,331

Median area rent$1,296/mo

Median home value$215,400

the verdict

2.60%vs 1.2% target

wide confidence band

Modeled rent: $1,172/morent estimate
Property tax: —listing
Insurance: $2,008/yrstate avg
HOA: $531/molisting

Cap rate: 20.2%
Cash flow: +$530/mo
Cash-on-cash: 61.4%

financing: 20% down · — (FRED, live) · 30yr

$45,000

2.60% · rent $1,172

Intrinsic value · income approach

$194,966

77% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro