5540 E Harmon Cir, Mesa, AZ 85215

2 bd · 2 ba · 1,344 sqft · built 1991 · Mesa · MOBILE·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$1,991/mo

p10–p90 confidence band

HUD Fair Market Rent · 85215 · 2BR$2,140/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maricopa

Flood risk indexRelatively High FEMA NRI

Median household income$98,831

Median area rent$1,958/mo

Median home value$441,000

the verdict

0.67%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.67% · rent $1,991

Intrinsic value · income approach

$403,975

27% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.