22125 N 29th Ave, Phoenix, AZ 85027

2 bd · 2 ba · 1,322 sqft · built 2020 · Phoenix · TOWNHOMES·source listing ↗

$284,000

$284,900 first listed

seller intel

Price cut

−0.3%

from $284,900

Motivation score

6/100

OnePercent model (vv1)$2,248/mo

p10–p90 confidence band

HUD Fair Market Rent · 85027 · 2BR$1,900/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Maricopa

Flood risk indexRelatively High FEMA NRI

Median household income$76,605

Median area rent$1,607/mo

Median home value$354,800

the verdict

0.79%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$284,000

0.79% · rent $2,248

Intrinsic value · income approach

$417,508

32% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.