Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

6643 N 9700, Beryl, UT 84714 — $199,900 · 1bd · ~0.8% rule | OnePercent

6643 N 9700, Beryl, UT 84714

$199,900

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Beryl 84714·6643 N 9700, Beryl, UT 84714

Last confirmed 4 days ago

6643 N 9700, Beryl, UT 84714

1 bd · 1 ba · 572 sqft · built 2000 · Beryl · SINGLE_FAMILY·source listing ↗

$199,900

rent, three ways

OnePercent model (vv1)$1,576/mo

p10–p90 confidence band

HUD Fair Market Rent · 84714 · 1BR$890/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Iron

Flood risk indexVery High FEMA NRI

Median household income$58,155

Median area rent—

Median home value$184,200

the verdict

0.79%vs 1.0% target

Modeled rent: $1,576/morent estimate
Property tax: —listing
Insurance: $1,366/yrstate avg
HOA: Nonelisting

Cap rate: 5.5%
Cash flow: $97/mo
Cash-on-cash: -2.5%

financing: 20% down · — (FRED, live) · 30yr

$199,900

0.79% · rent $1,576

Intrinsic value · income approach

$215,717

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro