1163 25th St, Ogden, UT 84401

3 bd · 1 ba · 1,215 sqft · built 1893 · Ogden · SINGLE_FAMILY·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$1,735/mo

p10–p90 confidence band

HUD Fair Market Rent · 84401 · 3BR$2,160/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Weber

Flood risk indexVery High FEMA NRI

Median household income$80,758

Median area rent$1,267/mo

Median home value$439,900

the verdict

0.59%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.59% · rent $1,735

Intrinsic value · income approach

$392,438

25% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.