Search Markets Shelf Playbook

product

Search
Markets
Shelf
Playbook
Pricing
Terminal ↗

markets

Los Angeles
Houston
Atlanta
Tampa
Columbus
Memphis
Cleveland
San Antonio

method

The 1% rule
Buy & Hold
BRRRR
Comps
Deal calculator
How the model works

© 2026 OnePercent · Estimates carry bands, never promises.the line

1453 S Main, Cascade, ID 83611 — $275,000 · ~0.8% rule | OnePercent

1453 S Main, Cascade, ID 83611

$275,000

Overview Financials Comps Location Analysis Calculator Nearby Risk Neighborhood Market

Home·Cascade 83611·1453 S Main, Cascade, ID 83611

Last confirmed 4 days ago

1453 S Main, Cascade, ID 83611

1,400 sqft · built 2024 · Cascade · MULTI_FAMILY·source listing ↗

$275,000

rent, three ways

OnePercent model (vv1)$2,147/mo

p10–p90 confidence band

HUD Fair Market Rent · 83611 · $1,110/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

the locale

County

Valley

Flood risk indexVery High FEMA NRI

Median household income$77,411

Median area rent$1,163/mo

Median home value$429,400

the verdict

0.78%vs 1.2% target

Modeled rent: $2,147/morent estimate
Property tax: —listing
Insurance: $1,458/yrstate avg
HOA: $225/molisting

Cap rate: 5.6%
Cash flow: $112/mo
Cash-on-cash: -2.1%

financing: 20% down · — (FRED, live) · 30yr

$275,000

0.78% · rent $2,147

Intrinsic value · income approach

$511,774

46% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.

Unlock with Pro