602 18th St, Rupert, ID 83350

5 bd · 3 ba · 2,940 sqft · built 1974 · Rupert · SINGLE_FAMILY·source listing ↗

$360,000

rent, three ways

OnePercent model (vv1)$2,666/mo

p10–p90 confidence band

HUD Fair Market Rent · 83350 · 5BR

—

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Minidoka

Flood risk indexRelatively Moderate FEMA NRI

Median household income$61,806

Median area rent$856/mo

Median home value$244,100

the verdict

0.74%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$360,000

0.74% · rent $2,666

Intrinsic value · income approach

$486,393

26% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.