204 Carbonate St, Hailey, ID 83333

2 bd · 1.5 ba · 1,160 sqft · built 1980 · Hailey · TOWNHOMES·source listing ↗

$440,000

rent, three ways

OnePercent model (vv1)$2,086/mo

p10–p90 confidence band

HUD Fair Market Rent · 83333 · 2BR$1,620/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Blaine

Flood risk indexVery High FEMA NRI

Median household income$99,704

Median area rent$1,547/mo

Median home value$744,200

the verdict

0.47%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$440,000

0.47% · rent $2,086

Intrinsic value · income approach

$912,701

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.