product

markets

method

414 Pheasant Ridge Dr, Pocatello, ID 83202 — $219,900 · 2bd · ~0.9% rule | OnePercent

414 Pheasant Ridge Dr, Pocatello, ID 83202

$219,900

Home·Pocatello 83202·414 Pheasant Ridge Dr, Pocatello, ID 83202

Last confirmed 4 days ago

414 Pheasant Ridge Dr, Pocatello, ID 83202

2 bd · 1.5 ba · 1,282 sqft · built 2003 · Pocatello · SINGLE_FAMILY·source listing ↗

$219,900

rent, three ways

OnePercent model (vv1)$1,903/mo

p10–p90 confidence band

HUD Fair Market Rent · 83202 · 2BR$1,250/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Bannock

Flood risk indexRelatively Moderate FEMA NRI

Median household income$70,423

Median area rent$1,013/mo

Median home value$334,200

the verdict

0.87%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$219,900

0.87% · rent $1,903

Intrinsic value · income approach

$308,374

29% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.