818 Center St, Rock Springs, WY 82901

1 bd · 1 ba · 1,326 sqft · built 1917 · Rock Springs · SINGLE_FAMILY·source listing ↗

$149,900

rent, three ways

OnePercent model (vv1)$2,015/mo

p10–p90 confidence band

HUD Fair Market Rent · 82901 · 1BR$850/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Sweetwater

Flood risk indexRelatively Low FEMA NRI

Median household income$69,954

Median area rent$908/mo

Median home value$248,500

the verdict

1.34%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$149,900

1.34% · rent $2,015

Intrinsic value · income approach

$295,260

49% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.