609 Freeman Ave, Encampment, WY 82325

2 bd · 1 ba · 1,059 sqft · built 1980 · Encampment · TOWNHOMES·source listing ↗

$175,000

rent, three ways

OnePercent model (vv1)$1,972/mo

p10–p90 confidence band

HUD Fair Market Rent · 82325 · 2BR$1,130/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Carbon

Flood risk indexVery High FEMA NRI

Median household income$74,167

Median area rent$1,147/mo

Median home value$246,900

the verdict

1.13%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$175,000

1.13% · rent $1,972

Intrinsic value · income approach

$303,913

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.