2202 Bent Ave, Cheyenne, WY 82001

3 bd · 1 ba · 1,268 sqft · built 1917 · Cheyenne · SINGLE_FAMILY·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$1,812/mo

p10–p90 confidence band

HUD Fair Market Rent · 82001 · 3BR

$1,680/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Laramie

Flood risk indexRelatively Moderate FEMA NRI

Median household income$75,362

Median area rent$1,133/mo

Median home value$316,500

the verdict

0.68%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$265,000

0.68% · rent $1,812

Intrinsic value · income approach

$337,565

21% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.