1221 SW 122nd Ave, Miami, FL 33184

2 bd · 2 ba · 897 sqft · built 1988 · Miami · CONDOS·source listing ↗

$260,000

$300,000 first listed

seller intel

Price cut

−13.3%

from $300,000

Motivation score

50/100

OnePercent model (vv1)

$2,385/mo

p10–p90 confidence band

HUD Fair Market Rent · 33184 · 2BR$2,800/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Miami-Dade

Flood risk indexRelatively Moderate FEMA NRI

Median household income$79,784

Median area rent$1,911/mo

Median home value$484,500

the verdict

0.92%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$260,000

0.92% · rent $2,385

Intrinsic value · income approach

$448,988

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.