product

markets

method

656 S Cabernet Ave, Fort Lupton, CO 80621 — $332,900 · 2bd · ~0.6% rule | OnePercent

656 S Cabernet Ave, Fort Lupton, CO 80621

$332,900

Home·Fort Lupton 80621·656 S Cabernet Ave, Fort Lupton, CO 80621

Last confirmed 4 days ago

656 S Cabernet Ave, Fort Lupton, CO 80621

2 bd · 2.5 ba · 1,255 sqft · Fort Lupton · TOWNHOMES·source listing ↗

$332,900

rent, three ways

OnePercent model (vv1)$2,107/mo

p10–p90 confidence band

HUD Fair Market Rent · 80621 · 2BR

$1,470/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Weld

Flood risk indexRelatively Moderate FEMA NRI

Median household income$90,055

Median area rent$1,316/mo

Median home value$463,200

the verdict

0.63%vs 0.9% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$332,900

0.63% · rent $2,107

Intrinsic value · income approach

$357,367

7% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.