product

markets

method

4145 Crittenton Ln, Wellington, CO 80549 — $319,500 · 2bd · ~0.8% rule | OnePercent

4145 Crittenton Ln, Wellington, CO 80549

$319,500

Home·Wellington 80549·4145 Crittenton Ln, Wellington, CO 80549

Last confirmed 3 days ago

4145 Crittenton Ln, Wellington, CO 80549

2 bd · 2.5 ba · 1,795 sqft · built 2019 · Wellington · CONDOS·source listing ↗

$319,500

rent, three ways

OnePercent model (vv1)$2,667/mo

p10–p90 confidence band

HUD Fair Market Rent · 80549 · 2BR$2,440/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Larimer

Flood risk indexRelatively High FEMA NRI

Median household income$107,614

Median area rent$2,444/mo

Median home value$475,900

the verdict

0.83%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$319,500

0.83% · rent $2,667

Intrinsic value · income approach

$401,017

20% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.