product

markets

method

1155 S Saint Vrain Ave, Estes Park, CO 80517 — $265,000 · 1bd · ~0.6% rule | OnePercent

1155 S Saint Vrain Ave, Estes Park, CO 80517

$265,000

Home·Estes Park 80517·1155 S Saint Vrain Ave, Estes Park, CO 80517

Last confirmed 4 days ago

1155 S Saint Vrain Ave, Estes Park, CO 80517

1 bd · 1 ba · 622 sqft · built 1983 · Estes Park · CONDOS·source listing ↗

$265,000

rent, three ways

OnePercent model (vv1)$1,575/mo

p10–p90 confidence band

HUD Fair Market Rent · 80517 · 1BR$1,300/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Larimer

Flood risk indexVery High FEMA NRI

Median household income$95,404

Median area rent$1,537/mo

Median home value$701,700

the verdict

0.59%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$265,000

0.59% · rent $1,575

Intrinsic value · income approach

$453,958

42% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.