10597 Titan Ave, Firestone, CO 80504

3 bd · 2 ba · 1,216 sqft · built 2011 · Firestone · MOBILE·source listing ↗

$100,000

rent, three ways

OnePercent model (vv1)$2,122/mo

p10–p90 confidence band

HUD Fair Market Rent · 80504 · 3BR$2,790/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Weld

Flood risk indexRelatively High FEMA NRI

Median household income$113,643

Median area rent$1,996/mo

Median home value$591,700

the verdict

2.12%vs 1.2% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$100,000

2.12% · rent $2,122

Intrinsic value · income approach

$410,049

76% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.