200 Road P37, Bailey, CO 80421

3 bd · 1,724 sqft · built 1958 · Bailey · SINGLE_FAMILY·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$2,587/mo

p10–p90 confidence band

HUD Fair Market Rent · 80421 · 3BR

$3,010/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Park

Flood risk indexRelatively Moderate FEMA NRI

Median household income$98,452

Median area rent$1,962/mo

Median home value$578,700

the verdict

0.88%vs 1.0% target

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.88% · rent $2,587

Intrinsic value · income approach

$567,960

48% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.