109 Wolf Rd, Bailey, CO 80421

1 bd · 1 ba · 320 sqft · built 1955 · Bailey · SINGLE_FAMILY·source listing ↗

$105,000

rent, three ways

OnePercent model (vv1)$1,515/mo

p10–p90 confidence band

HUD Fair Market Rent · 80421 · 1BR

$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Park

Flood risk indexRelatively Moderate FEMA NRI

Median household income$98,452

Median area rent$1,962/mo

Median home value$578,700

the verdict

1.44%vs 1.0% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$105,000

1.44% · rent $1,515

Intrinsic value · income approach

$332,660

68% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.