1560 E St, Golden, CO 80401

2 bd · 2 ba · 924 sqft · built 1983 · Golden · MOBILE·source listing ↗

$55,000

rent, three ways

OnePercent model (vv1)$2,162/mo

p10–p90 confidence band

HUD Fair Market Rent · 80401 · 2BR$2,150/mo

Area comps median (last 90d)—

Area comps median (last 90d)

\u2014

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Jefferson

Flood risk indexVery High FEMA NRI

Median household income$118,039

Median area rent$1,939/mo

Median home value$804,500

the verdict

3.93%vs 1.2% target

financing: 20% down · — (FRED, live) · 30yr

$55,000

3.93% · rent $2,162

Intrinsic value · income approach

$623,778

91% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.