6825 E Arizona Ave, Denver, CO 80224

2 bd · 1 ba · 979 sqft · built 1973 · Denver · CONDOS·source listing ↗

$248,000

rent, three ways

OnePercent model (vv1)$1,829/mo

p10–p90 confidence band

HUD Fair Market Rent · 80224 · 2BR$1,930/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denver

Flood risk indexRelatively Moderate FEMA NRI

Median household income$86,352

Median area rent$1,670/mo

Median home value$604,000

the verdict

0.74%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$248,000

0.74% · rent $1,829

Intrinsic value · income approach

$379,398

35% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.