4600 E Asbury Cir, Denver, CO 80222

2 bd · 1 ba · 904 sqft · built 1962 · Denver · CONDOS·source listing ↗

$148,500

$150,000 first listed

seller intel

Price cut

−1.0%

from $150,000

Motivation score

10/100

OnePercent model (vv1)$1,418/mo

p10–p90 confidence band

HUD Fair Market Rent · 80222 · 2BR$2,040/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Denver

Flood risk indexRelatively Low FEMA NRI

Median household income$86,472

Median area rent$1,782/mo

Median home value$623,400

the verdict

0.95%vs 0.8% target

wide confidence band

financing: 20% down · — (FRED, live) · 30yr

$148,500

0.95% · rent $1,418

Intrinsic value · income approach

$306,892

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.