6405 S Dayton St, Englewood, CO 80111

2 bd · 2 ba · 931 sqft · built 1988 · Englewood · CONDOS·source listing ↗

$234,900

rent, three ways

OnePercent model (vv1)$2,065/mo

p10–p90 confidence band

HUD Fair Market Rent · 80111 · 2BR$2,540/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Arapahoe

Flood risk indexRelatively High FEMA NRI

Median household income$135,995

Median area rent$2,093/mo

Median home value$916,500

the verdict

0.88%vs 0.8% target

financing: 20% down · — (FRED, live) · 30yr

$234,900

0.88% · rent $2,065

Intrinsic value · income approach

$493,987

52% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.