product

markets

method

15361 E Louisiana Ave, Aurora, CO 80017 — $295,000 · 2bd · ~0.9% rule | OnePercent

15361 E Louisiana Ave, Aurora, CO 80017

$295,000

Home·Aurora 80017·15361 E Louisiana Ave, Aurora, CO 80017

Last confirmed 4 days ago

15361 E Louisiana Ave, Aurora, CO 80017

2 bd · 2.5 ba · 2,154 sqft · built 1982 · Aurora · TOWNHOMES·source listing ↗

$295,000

rent, three ways

OnePercent model (vv1)$2,794/mo

p10–p90 confidence band

HUD Fair Market Rent · 80017 · 2BR$1,960/mo

Area comps median (last 90d)—

FMR from HUD SAFMR FY2026. Never a naked estimate.

County

Arapahoe

Flood risk indexRelatively Moderate FEMA NRI

Median household income$80,524

Median area rent$1,871/mo

Median home value$427,100

the verdict

0.95%vs 0.9% target

financing: 20% down · — (FRED, live) · 30yr

$295,000

0.95% · rent $2,794

Intrinsic value · income approach

$464,068

36% below intrinsic value

Value = net operating income ÷ market cap rate. Not investment advice.

Ten-year owner return

Equity multiple, per-year cash flow, and appreciation modeling are a Pro feature.